County Profile for Emmons - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,602,329 Total Charges 9,196,695
Fixed Assets 1,663,439 Contract Allowance 2,250,749
Other Assets 834,216 Operating Revenue 6,945,946
Total Assets 5,099,984 Operating Expenses 7,017,802
Current Liabilities 832,619 Operating Margin -71,856
Long Term Liabilities 1,230,012 Other Income 788,437
Total Equity 3,037,353 Other Expense 0
Total Liabilities and Equity 5,099,984 Net Profit or Loss 716,581

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,144 Revenue per Bed $463,063 Revenue per Person $6,945,946
Net Margin per Discharge ($384) Net Margin per Bed ($4,790) Net Margin per Person ($71,856)
Net Profit per Discharge $3,832 Net Profit per Bed $47,772 Net Profit per Person $716,581
Net Fixed Assets per Discharge $8,895 Net Fixed Assets per Bed $110,896 Net Fixed Assets per Bed $1,663,439
Long Term Debt per Discharge $6,578 Long Term Debt per Bed $82,001 Long Term Debt per Person $1,230,012
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,407 Net Fixed Assets 2,355 Population Estimate 1,151
Total Revenue 2,370 Long Term Liabilities 1,833 Total Patient Discharges 2,272
Net Margin 1,809 Total Patient Beds 2,431
Net Profit or Loss 1,466

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,575,507 947,895 1.6621
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 97,397 69,050 1.4105
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 56,650 13 Nursing Administration 91,107
02,03 Captial Related - Movable Equipment 274,995 14 Central Services and Supply 0
04 Employee Benefits 387,174 15 Pharmacy 0
05 Administrative and General 1,006,759 16 Medical Records and Medical Library 111,930
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 125,702 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 116,121 19 Non Physician Anesthetist 14,086
10,11 Dietary and Cafeteria 125,293 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,309,817

County Profile for Emmons - 2015